SPAR Group Announces Financial Results for the Third Quarter and Nine Months Ended September 30, 2019
Highlights for the three- and nine-month periods ended
- Revenue for the third quarter of 2019 increased
$8.0 million , or 13.8 percent, to$66.4 million . Both Domestic and International operations contributed$4.0 million each to the year-over-year revenue growth. - Revenue for the nine-month period ending
September 30, 2019 increased$19.6 million , or 11.4 percent, to$191.8 million . Domestic operations contributed$10.8 million of the year-over-year increase due primarily to growth in project revenue year over year. International operations contributed$8.8 million of the increase, driven primarily by growth inBrazil of$9.8 million and partially offset by revenue softness in other countries. - Operating income for the third quarter increased
$723,000 to $3.0 million , compared to$2.3 million for the same period last year. - Operating income for the nine-month period ending
September 30, 2019 increased$7.2 million to $9.0 million , compared to$1.8 million for the same period last year. Domestic operations contributed$5.8 million of the year-over-year improvement and international operations contributed$1.4 million . - Net income attributable to
SPAR Group for the third quarter of 2019 was$907,000 , or$0.04 per diluted share, compared to$621,000 , or$0.03 per diluted share, during the third quarter of 2018. - Net income attributable to
SPAR Group for the nine-month period endingSeptember 30, 2019 was$3.0 million , or$0.15 per diluted share, compared to a net loss of$(1.0 million) , or$(0.05) per diluted share, during the same period last year. - Adjusted-EBITDA for the nine months ended
September 30, 2019 increased 129% to$7.7 million , compared to Adjusted-EBITDA of$3.4 million during the same period last year.
Financial Results by Geography (in 000's, except per share data)
Three Months Ended September 30, |
% | Nine Months Ended September 30, |
% | ||||||||||||||||
Revenue: | 2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||
International | $ | 39,960 | $ | 35,976 | 11.1 | % | $ | 118,681 | $ | 109,853 | 8.0 | % | |||||||
Domestic | 26,480 | 22,412 | 18.2 | % | 73,142 | 62,338 | 17.3 | % | |||||||||||
Total | $ | 66,440 | $ | 58,388 | 13.8 | % | $ | 191,823 | $ | 172,191 | 11.4 | % |
Three Months Ended September 30, |
% | Nine Months Ended September 30, |
% | |||||||||||||
Operating Income/(Loss): | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||
International | $ | 1,774 | $ | 1,239 | 43.2 | % | $ | 4,374 | $ | 2,952 | 48.2 | % | ||||
Domestic | 1,273 | 1,085 | 17.3 | % | 4,633 | (1,135 | ) | nmf | ||||||||
Total | $ | 3,047 | $ | 2,324 | 31.1 | % | $ | 9,007 | $ | 1,817 | 395.7 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
Net income (loss): | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
International | $ | 360 | $ | 355 | nmf | $ | 860 | $ | 710 | 21.1 | % | |||||||||||
Domestic | 547 | 266 | 105.6 | % | 2,185 | (1,728 | ) | nmf | ||||||||||||||
Total | $ | 907 | $ | 621 | 46.1 | % | $ | 3,045 | $ | (1,018 | ) | nmf | ||||||||||
Earnings Per Diluted Share: | ||||||||||||||||||||||
$ | 0.04 | $ | 0.03 | $ | 0.15 | $ | (0.05 | ) |
“We posted solid improvements during the third quarter and year to date. Domestically, our team continues to deliver growth among existing customers and is having success with new customer acquisition. International revenue continues to be negatively affected by foreign currency translation and soft market conditions in a few countries, particularly in China. We have overcome these headwinds in other geographies, posting strong performance internationally, particularly in Brazil,” said Chief Executive Officer,
Margin Profile by Geography
Gross Margin:
Three Months Ended September 30, | Basis Point | Nine Months Ended September 30, | Basis Point | |||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||
International | 16.1 | % | 16.0 | % | 10 | 16.1 | % | 15.2 | % | 90 | ||||
Domestic | 23.0 | % | 27.1 | % | (410) | 24.7 | % | 24.6 | % | 10 | ||||
Total | 18.9 | % | 20.3 | % | (145) | 19.4 | % | 18.6 | % | 80 |
Operating Income as a % of Sales
Three Months Ended September 30, | Basis Point | Nine Months Ended September 30, | Basis Point | ||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||
International | 4.4 | % | 3.4 | % | 100 | 3.7 | % | 2.7 | % | 100 | |||
Domestic | 4.8 | % | 4.8 | % | - | 6.3 | % | (1.8 | %) | 810 | |||
Total | 4.6 | % | 4.0 | % | 60 | 4.7 | % | 1.1 | % | 360 |
International gross profit margin for both the three- and nine-month periods ended
Domestic gross profit margin for the three-month period ended
Balance Sheet as of
At
About
Forward-Looking Statements
This Press Release contains and the above referenced recorded comments will contain "forward-looking statements" made by
The forward-looking statements made by the Company in this Press Release may include (without limitation) any expectations, guidance or other information respecting the pursuit or achievement of the Company's corporate strategic objectives (growth, customer value, employee development, greater productivity & efficiency, and earnings per share). Building upon the Company's strong foundation, leveraging compatible global opportunities, growing the Company’s client base and contacts, continuing to strengthen the Company’s balance sheet, growing revenues and improving profitability through organic growth, new business developments and strategic acquisitions, and continuing to control costs. The Company's forward-looking statements also include, in particular and without limitation, those made in "Business", "Risk Factors", "Legal Proceedings", and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Annual Report. You can identify forward-looking statements in such information by the Company's use of terms such as "may", "will", "expect", "intend", "believe", "estimate", "anticipate", "continue", "plan", "project" or similar words or variations or negatives of those words.
You should carefully consider (and not place undue reliance on) the Company's forward-looking statements, risk factors and the other risks, cautions and information made, contained or noted in or incorporated by reference into this Press Release, the Annual Report, the Proxy Statement and the other applicable SEC Reports that could cause the Company's actual performance or condition (including its assets, business, clients, capital, cash flow, credit, expenses, financial condition, income, liabilities, liquidity, locations, marketing, operations, performance, prospects, sales, strategies, taxation or other achievement, results, risks, trends or condition) to differ materially from the performance or condition planned, intended, anticipated, estimated or otherwise expected by the Company (collectively, "expectations") and described in the information in the Company's forward-looking and other statements, whether express or implied. Although the Company believes them to be reasonable, those expectations involve known and unknown risks, uncertainties and other unpredictable factors (many of which are beyond the Company's control) that could cause those expectations to fail to occur or be realized or such actual performance or condition to be materially and adversely different from the Company's expectations. In addition, new risks and uncertainties arise from time to time, and it is impossible for the Company to predict these matters or how they may arise or affect the Company. Accordingly, the Company cannot assure you that its expectations will be achieved in whole or in part, that the Company has identified all potential risks, or that the Company can successfully avoid or mitigate such risks in whole or in part, any of which could be significant and materially adverse to the Company and the value of your investment in SGRP's Common Stock.
You should carefully review the risk factors described in the Annual Report (See Item 1A – Risk Factors) and any other risks, cautions or information made, contained or noted in or incorporated by reference into the Annual Report, the Proxy Statement or other applicable SEC Report. All forward-looking and other statements or information attributable to the Company or persons acting on its behalf are expressly subject to and qualified by all such risk factors and other risks, cautions and information.
The Company does not intend or promise, and the Company expressly disclaims any obligation, to publicly update or revise any forward-looking statements, risk factors or other risks, cautions or information (in whole or in part), whether as a result of new information, risks or uncertainties, future events or recognition or otherwise, except as and to the extent required by applicable law.
SPAR Group, Inc. and Subsidiaries Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) (In thousands, except share and per share data) (Unaudited) |
|||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net revenues |
$ | 66,440 | $ | 56,388 | $ | 191,823 |
$ | 172,191 | |||||||
Cost of revenues | 53,929 | 46,456 | 154,614 | 140,154 | |||||||||||
Gross profit | 12,511 | 11,842 | 37,209 | 32,037 | |||||||||||
Selling, general and administrative expenses | 8,940 | 8,996 | 26,639 | 26,650 | |||||||||||
Settlement and other charges | - | - | - | 1,975 | |||||||||||
Depreciation and amortization | 524 | 522 | 1,563 | 1,595 | |||||||||||
Operating income | 3,047 | 2,324 | 9,007 | 1,817 | |||||||||||
Interest expense | 216 | 333 | 605 | 886 | |||||||||||
Other (income), net | (11 | ) | (109 | ) | (268 | ) | (413 | ) | |||||||
Income before income tax expense | 2,842 | 2,100 | 8,670 | 1,344 | |||||||||||
Income tax expense | 760 | 419 | 2,745 | 335 | |||||||||||
Net income | 2,082 | 1,681 | 5,925 | 1,009 | |||||||||||
Net income attributable to non-controlling interest | (1,175 | ) | (1,060 | ) | (2,880 | ) | (2,027 | ) | |||||||
Net income (loss) attributable to SPAR Group, Inc. | $ | 907 | $ | 621 | $ | 3,045 | $ | (1,018 | ) | ||||||
Basic and diluted net income(loss) per common share: |
$ | 0.04 | $ | 0.03 | $ | 0.15 | $ | (0.05 | ) | ||||||
Weighted average common shares – basic | 20,795 | 20,654 | 20,856 | 20,650 | |||||||||||
Weighted average common shares – diluted | 21,061 | 21,320 | 21,096 | 20,650 | |||||||||||
Net income | $ | 2,082 | $ | 1,681 | $ | 5,925 | $ | 1,009 | |||||||
Other comprehensive loss: | |||||||||||||||
Foreign currency translation adjustments | (811 | ) | (2,782 | ) | (644 | ) | (3,462 | ) | |||||||
Comprehensive income (loss) | 1,271 | (1,101 | ) | 5,281 | (2,453 | ) | |||||||||
Comprehensive (income) loss attributable to non-controlling interest | (815 | ) | 269 | (2,623 | ) | (393 | ) | ||||||||
Comprehensive income (loss) attributable to SPAR Group, Inc. | $ | 456 | $ | (832 | ) | $ | 2,658 | $ | (2,846 | ) | |||||
SPAR Group, Inc. and Subsidiaries Consolidated Balance Sheets (In thousands, except share and per share data) |
||||||
September 30, 2019 |
December 31, 2018 |
|||||
Assets | (Unaudited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | 7,372 | $ | 7,111 | ||
Accounts receivable, net | 57,186 | 46,142 | ||||
Prepaid expenses and other current assets | 3,382 | 1,879 | ||||
Total current assets | 67,940 | 55,132 | ||||
Property and equipment, net |
3,122 | 2,950 | ||||
Operating lease right-of-use assets | 4,288 | - | ||||
Goodwill | 3,779 | 3,788 | ||||
Intangible assets, net | 2,925 | 3,332 | ||||
Deferred income taxes | 2,675 | 2,568 | ||||
Other assets | 2,365 | 1,325 | ||||
Total assets | $ | 87,094 | $ | 69,095 | ||
Liabilities and equity |
||||||
Current liabilities: | ||||||
Accounts payable | $ | 11,524 | $ | 8,668 | ||
Accrued expenses and other current liabilities | 22,270 | 18,168 | ||||
Due to affiliates | 4,924 | 4,645 | ||||
Customer incentives and deposits | 908 | 620 | ||||
Lines of credit and short-term loans | 11,352 | 10,414 | ||||
Current portion of operating lease liabilities | 361 | - | ||||
Total current liabilities | 51,339 | 42,515 | ||||
Operating lease liabilities, less current portion | 3,927 | - | ||||
Long-term debt and other liabilities | 1,634 | 1,806 | ||||
Total liabilities | 56,900 | 44,321 | ||||
Equity: | ||||||
SPAR Group, Inc. equity | ||||||
Preferred stock, $.01 par value: | ||||||
Authorized and available shares– 2,445,598 | ||||||
Issued and outstanding shares– | ||||||
None – September 30, 2019, and December 31, 2018 | – | – | ||||
Common stock, $.01 par value: | ||||||
Authorized shares – 47,000,000 | ||||||
Issued shares – 21,093,762 – September 30, 2019, and 20,784,483 December 31, 2018 |
210 | 208 | ||||
Treasury stock, at cost 1,697 shares – September 30, 2019, and 7,895 December 31, 2018 |
(15 | ) | (8 | ) | ||
Additional paid-in capital | 16,448 | 16,304 | ||||
Accumulated other comprehensive loss | (4,006 | ) | (3,638 | ) | ||
Retained earnings | 6,459 | 3,432 | ||||
Total SPAR Group, Inc. equity | 19,096 | 16,298 | ||||
Non-controlling interest | 11,098 | 8,476 | ||||
Total equity | 30,194 | 24,774 | ||||
Total liabilities and equity | $ | 87,094 | $ | 69,095 |
Reconciliation of Net Income to Adjusted EBITDA (unaudited) |
|||
(000’s) | Nine Months Ended |
Nine Months Ended |
|
30-Sep-19 | 30-Sep-18 | ||
Reported net income | 3,045 | (1,018) | |
Income tax expense | 2,745 | 335 | |
Income before income tax expense | 5,790 | (683) | |
Other adjustments | - | 1,975 | |
Interest and other expense | 337 | 473 | |
Depreciation and amortization | 1,563 | 1,595 | |
Adjusted EBITDA | 7,690 | 3,360 |
Company Contact:James R. Segreto Chief Financial OfficerSPAR Group, Inc. (248) 364-7727 Investor Contact:Dave Mossberg Three Part Advisors (817) 310-0051
Source: SPAR Group